v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (11,489) $ (16,609) $ (7,019)
Adjustments to reconcile net loss to net cash used in operating activities:      
Loss on sale of property and equipment 18
Depreciation and amortization 912 1,038 1,102
Accrued interest (15) (11) (28)
Share-based compensation to employees and consultants 999 1,719 1,937
Exchange differences on cash and cash equivalents and restricted cash (80) 142 379
Changes in assets and liabilities:      
Decrease (increase) in trade receivables 149 (150) 9
Decrease (increase) in inventories (129) 280 749
Decrease (increase) in other receivables and prepaid expenses 210 (40) 150
Decrease in operating lease right-of-use assets 666 651 527
Decrease in trade payables (260) (110) (153)
Decrease in operating lease liabilities (336) (650) (638)
Increase in accrued liabilities and other payables (46) (353) 204
Net cash used in operating activities (9,419) (14,093) (2,763)
Cash flows from investing activities:      
Purchase of property and equipment (28) (483) (954)
Investment in restricted deposits (57) (270)
Proceeds from sale of property and equipment 1 1 68
Net cash used in investing activities (27) (539) (1,156)
Cash flows from financing activities:      
Proceeds from issuance of shares and warrants less issuance expenses 3,102
Exercise of options and warrants into shares 9 1,108
Net cash provided by financing activities 3,102 9 1,108
Effect of exchange rate changes on cash and cash equivalents and restricted cash 26 (142) (379)
Net decrease in cash and cash equivalents (6,318) (14,765) (3,190)
Cash and cash equivalents at the beginning of the year 11,909 26,674 29,864
Cash and cash equivalents at the end of the year 5,591 11,909 26,674
Supplemental discloser of non-cash activities:      
Right of use assets recognized with corresponding lease liabilities 101 572 886
Capitalization of Share-based compensation to inventory 4 6 33
Supplemental discloser of cash activities:      
Cash paid during the year for taxes $ 16 $ 62 $ 8

Source