v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net loss $ (16,609) $ (7,019) $ (16,925)
Adjustments to reconcile net loss to net cash used in operating activities:      
Loss on sale of property and equipment 18
Depreciation and amortization 1,038 1,102 1,076
Accrued interest (11) (28) (87)
Share-based compensation to employees and consultants 1,719 1,937 2,174
Exchange differences on cash and cash equivalents and restricted cash 142 379 608
Changes in assets and liabilities:      
Decrease (increase) in trade receivables (150) 9 261
Decrease (increase) in inventories 280 749 (312)
Decrease (increase) in other receivables and prepaid expenses (40) 150 (119)
Decrease in operating lease right-of-use assets 651 527 461
Increase (decrease) in trade payables (110) (153) 99
Decrease in operating lease liabilities (650) (638) (916)
Increase in accrued liabilities and other payables (353) 204 14
Decrease in deferred revenues (32)
Net cash used in operating activities (14,093) (2,763) (13,698)
Cash flows from investing activities:      
Capitalization of intangible assets (42)
Purchase of property and equipment (483) (954) (1,274)
Proceed from short term deposit 50,238
Investment in restricted deposits (57) (270)
Investment in deposits (20,000)
Proceeds from sale of property and equipment 1 68
Net cash provided by (used in) investing activities (539) (1,156) 28,922
Cash flows from financing activities:      
Exercise of options and warrants into shares 9 1,108 1,874
Net cash provided by financing activities 9 1,108 1,874
Effect of exchange rate changes on cash and cash equivalents and restricted deposits (142) (379) (608)
Net increase (decrease) in cash and cash equivalents (14,765) (3,190) 16,490
Cash and cash equivalents at the beginning of the year 26,674 29,864 13,374
Cash and cash equivalents at the end of the year 11,909 26,674 29,864
Supplemental discloser of non-cash activities:      
Right of use assets recognized with corresponding lease liabilities 572 886 219
Capitalization of Share-based compensation to inventory 6 33 37
Supplemental discloser of cash activities:      
Cash paid during the year for taxes $ 62 $ 8 $ 31

Source