| Schedule of ordinary shares and warrants |
| |
|
|
Number of shares |
|
| |
|
|
Registered |
|
|
Issued and paid up |
|
| |
|
|
December 31 |
|
|
December 31 |
|
| |
|
|
2017 and 2016 |
|
|
2017 |
|
|
2016 |
|
| |
Ordinary shares of par value NIS 0.03 |
|
|
500,000,000 |
|
|
|
166,816,328 |
|
|
|
107,128,864 |
|
| |
|
|
Amount in NIS |
|
| |
|
|
Registered |
|
|
Issued and paid up |
|
| |
|
|
December 31 |
|
|
December 31 |
|
| |
|
|
2017 and 2016 |
|
|
2017 |
|
|
2016 |
|
| |
Ordinary shares of par value NIS 0.03 |
|
|
15,000,000 |
|
|
|
5,004,490 |
|
|
|
3,213,866 |
|
|
| Schedule of changes in number of options and weighted average exercise prices |
| |
|
Year ended
December 31, 2015 |
|
|
Year ended
December 31, 2016 |
|
|
Year ended
December 31, 2017 |
|
| |
|
No. of
options |
|
|
Weighted
average of
exercise
price |
|
|
No. of
options |
|
|
Weighted
average of
exercise
price |
|
|
No. of
options |
|
|
Weighted
average of
exercise
price |
|
| Outstanding at the beginning of the year |
|
|
17,963,346 |
|
|
|
0.56 |
|
|
|
45,532,659 |
|
|
|
0.59 |
|
|
|
32,888,472 |
|
|
|
0.65 |
|
| Granted |
|
|
28,100,000 |
|
|
|
0.61 |
|
|
|
— |
|
|
|
— |
|
|
|
*9,586,000 |
|
|
|
0.56 |
|
| Expired |
|
|
(318,894 |
) |
|
|
0.44 |
|
|
|
(4,076,167 |
) |
|
|
0.6 |
|
|
|
(1,065,305 |
) |
|
|
0.58-1.39 |
|
| Forfeited |
|
|
(119,748 |
) |
|
|
0.84 |
|
|
|
(4,947,135 |
) |
|
|
0.35 |
|
|
|
(764,375 |
) |
|
|
0.6 |
|
| Exercised |
|
|
(92,045 |
) |
|
|
0.3 |
|
|
|
(3,620,885 |
) |
|
|
0.26 |
|
|
|
— |
|
|
|
— |
|
| Outstanding at the end of the year |
|
|
45,532,659 |
|
|
|
0.59 |
|
|
|
32,888,472 |
|
|
|
0.65 |
|
|
|
40,644,792 |
|
|
|
0.63 |
|
| Exercisable at the end of the year |
|
|
11,700,665 |
|
|
|
0.49 |
|
|
|
14,350,118 |
|
|
|
0.56 |
|
|
|
20,922,506 |
|
|
|
0.57 |
|
| * |
Not including options to Directors and CEO which are subject to shareholder approval |
|
| Schedule of information about the exercise price and remaining contractual life of outstanding options |
| December 31, 2015 |
|
|
December 31, 2016 |
|
|
December 31, 2017 |
|
| Number of outstanding options |
|
|
Exercise price range |
|
|
Weighted average of the remaining contractual life |
|
|
Number of outstanding options |
|
|
Exercise price range |
|
|
Weighted average of the remaining contractual life |
|
|
Number of outstanding options at the end of the year |
|
|
Exercise price range |
|
|
Weighted average of the remaining contractual life |
|
| |
45,532,659 |
|
|
|
0.26 - 1.39 |
|
|
|
8.28 |
|
|
|
32,888,472 |
|
|
|
0.26 - 1.39 |
|
|
|
7.72 |
|
|
|
40,644,792 |
|
|
|
0.26 - 1.39 |
|
|
|
6.78 |
|
|