Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Shareholders??? Equity

v3.21.1
Consolidated Statements of Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary shares
Additional paid-in capital and warrants
Currency translation differences
Accumulated deficit
Total
Balance at Dec. 31, 2017 $ 1,382 $ 54,048 $ (412) $ (49,847) $ 5,171
Balance (in Shares) at Dec. 31, 2017 3,336,326        
Issuance of ordinary shares and warrants, net of issuance costs $ 129 2,648 2,777
Issuance of ordinary shares and warrants, net of issuance costs (in Shares) 309,387        
Conversion of debentures to prepaid warrants 3,267 3,267
Conversion of prepaid warrants to ordinary shares $ 68 (68)
Conversion of prepaid warrants to ordinary shares (in Shares) 165,000        
Shares issued for services $ 1 7 8
Shares issued for services (in Shares) 4,000        
Share-based compensation 1,003 1,003
Share-based compensation (in Shares)        
Loss for the period     (557) (6,249) (6,249)
Balance at Dec. 31, 2018 $ 1,580 60,905 (969) (56,096) 5,420
Balance (in Shares) at Dec. 31, 2018 3,814,713        
Issuance of ordinary shares and warrants, net of issuance costs $ 763 6,602 7,365
Issuance of ordinary shares and warrants, net of issuance costs (in Shares) 1,800,040        
Classification of warrants from equity to liability, see note 2c (1,804) (1,804)
Classification of warrants from liability to equity, see NOTE 9 - A(2) 3,139 3,139
Conversion of prepaid warrants to ordinary shares $ 22 (22)
Conversion of prepaid warrants to ordinary shares (in Shares) 50,000        
Exercise of options $ 3 4 7
Exercise of options (in Shares) 6,076        
Share-based compensation 1,125 1,125
Share-based compensation (in Shares)        
Loss for the period       (11,164) (11,164)
Balance at Dec. 31, 2019 $ 2,368 69,949 (969) (67,260) 4,088
Balance (in Shares) at Dec. 31, 2019 5,670,829        
Issuance of ordinary shares and warrants, net of issuance costs $ 195 4,205 4,400
Issuance of ordinary shares and warrants, net of issuance costs (in Shares) 445,000        
Conversion of prepaid warrants to ordinary shares $ 355 (355)
Conversion of prepaid warrants to ordinary shares (in Shares) 811,085        
Exercise of options $ 9 80 89
Exercise of options (in Shares) 21,495        
Shares issued for services $ 6 63     69
Shares issued for services (in Shares) 15,429        
Share-based compensation   1,605 1,605
Loss for the period       (5,774) (5,774)
Balance at Dec. 31, 2020 $ 2,933 $ 75,547 $ (969) $ (73,034) $ 4,477
Balance (in Shares) at Dec. 31, 2020 6,963,838