Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Shareholders??? Equity

v3.23.1
Consolidated Statements of Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary shares
Additional paid-in capital
Accumulated other comprehensive income (loss)
Accumulated deficit
Total
Balance at Dec. 31, 2019 $ 2,368 $ 69,949 $ (969) $ (67,260) $ 4,088
Balance (in Shares) at Dec. 31, 2019 5,670,829        
Issuance of ordinary shares and warrants, net of issuance costs $ 195 4,205 4,400
Issuance of ordinary shares and warrants, net of issuance costs (in Shares) 445,000        
Conversion of prepaid warrants to ordinary shares $ 355 (355)
Conversion of prepaid warrants to ordinary shares (in Shares) 811,085        
Exercise of options $ 9 80 89
Exercise of options (in Shares) 21,495        
Shares issued for services $ 6 63     69
Shares issued for services (in Shares) 15,429        
Share-based compensation 1,605 1,605
Share-based compensation (in Shares)        
Net income (loss) (5,774) (5,774)
Balance at Dec. 31, 2020 $ 2,933 75,547 (969) (73,034) 4,477
Balance (in Shares) at Dec. 31, 2020 6,963,838        
Issuance of ordinary shares and warrants, net of issuance costs $ 1,035 31,758 32,793
Issuance of ordinary shares and warrants, net of issuance costs (in Shares) 2,250,000        
Exercise of warrants $ 665 5,053 5,718
Exercise of warrants (in Shares) 1,442,149        
Exercise of options $ 31 268 299
Exercise of options (in Shares) 66,037        
Share-based compensation 1,597 1,597
Share-based compensation (in Shares)        
Net income (loss) 237 237
Balance at Dec. 31, 2021 $ 4,664 114,223 (969) (72,797) 45,121
Balance (in Shares) at Dec. 31, 2021 10,722,024        
Exercise of warrants $ 191 1,509 1,700
Exercise of warrants (in Shares) 425,000        
Exercise of options $ 18 156 $ 174
Exercise of options (in Shares) 39,457       39,457
Share-based compensation 2,211 $ 2,211
Share-based compensation (in Shares)        
Net income (loss) (16,925) (16,925)
Balance at Dec. 31, 2022 $ 4,873 $ 118,099 $ (969) $ (89,722) $ 32,281
Balance (in Shares) at Dec. 31, 2022 11,186,481